Key Stats
Employees (optional)
Decrement
Increment
Employees Enrolled
Decrement
Increment
Dependent-Covering Employees
info_outline
8,400
Total Dependents Enrolled
info_outline
16,800
Avg. Annual Cost /Dependent
info_outline
$
Decrement
Increment
Working Spouse Provision
info_outline
N/A
Annual Cost Per Spouse/Domestic Partner
info_outline
$
Decrement
Increment
Spouses/Domestic Partners Enrolled
Decrement
Increment
If Surcharge, - Spouses/DP's Currently Paying Surcharge
Decrement
Increment
Annual Surcharge Cost
info_outline
$
Decrement
Increment
Spouses to be Reviewed
0
Net Margin of Plan Sponsor Organization
info_outline
3%
Projected Savings
DEV
Ineligible Rate
info_outline
5%
Ineligibles
840
Savings
$
3,360,000
Total Estimated Savings
info_outline
$
3,360,000
OCV
Converted Rate
info_outline
15%
Converted
0
Savings
$
0
Gross Revenues Needed to Achieve Same Result
info_outline
$
112,000,000